County Profile for Amador - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 41,144
Total Cost Reports Filed in 2021 1 Total Births 302
Total Cost Reports Submitted 1 Total Deaths 572
Total Cost Reports Settled 0 Net Population Natural Change -270
Total Cost Reports Reopened 0 Total International Migration 8
Total Cost Reports Ammended 0 Total Domestic Migration 912
Total Cost Reports Audited 0 Total Residual -38
Net Population Change 612

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 23,845,709 Total Charges 354,481,773
Fixed Assets 37,932,904 Contract Allowance 245,801,859
Other Assets 1,554,998 Operating Revenue 108,679,914
Total Assets 63,333,611 Operating Expenses 96,860,805
Current Liabilities 15,640,955 Operating Margin 11,819,109
Long Term Liabilities 11,382,093 Other Income 11,414
Total Equity 36,310,563 Other Expense 0
Total Liabilities and Equity 63,333,611 Net Profit or Loss 11,830,523

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $50,268 Revenue per Bed $2,312,339 Revenue per Person $2,641
Net Margin per Discharge $5,467 Net Margin per Bed $251,470 Net Margin per Person $287
Net Profit per Discharge $5,472 Net Profit per Bed $251,713 Net Profit per Person $288
Net Fixed Assets per Discharge $17,545 Net Fixed Assets per Bed $807,083 Net Fixed Assets per Bed $922
Long Term Debt per Discharge $5,265 Long Term Debt per Bed $242,172 Long Term Debt per Person $277
Persons per Discharge 0 Persons per Bed 875
Occupancy Rate 53.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 969 Net Fixed Assets 1,101 Population Estimate 1,161
Total Revenue 993 Long Term Liabilities 1,226 Total Patient Discharges 1,082
Net Margin 407 Total Patient Beds 1,240
Net Profit or Loss 940

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 17,030,847 34,088,484 0.4996
31 Intensive Care Unit 5,619,062 14,196,461 0.3958
32 Coronary Care Unit 0 0
43 Nursery 1,349,189 919,501 1.4673
44 Skilled Nursing Care 0 0
50 Operating Room 5,450,357 17,463,979 0.3121
51 Recovery Room 0 0
52 Labor and Delivery Room 1,903,299 1,594,132 1.1939

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,954,554 13 Nursing Administration 1,820,810
02,03 Captial Related - Movable Equipment 1,614,414 14 Central Services and Supply 1,031,356
04 Employee Benefits 4,542,334 15 Pharmacy 2,102,935
05 Administrative and General 15,642,128 16 Medical Records and Medical Library 110,581
06 Maintenance and Repairs 1,045,798 17 Social Services 0
07 Operation of Plant 281,621 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,643,097 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,274,020 20,21,22,23 Education Programs 0
Total General Service Cost Centers 34,063,648

County Profile for Amador - 2021